Select Water Solutions Announces Second Quarter 2026 Financial, Operational and Strategic Updates

Generated second quarter 2026 consolidated revenue of $396 million, an increase of $30 million or 8% sequentially, as compared to the first quarter of 2026

Increased net income by $13 million and improved Adjusted EBITDA by $15 million sequentially during the second quarter of 2026 relative to the first quarter of 2026

Generated record Water Infrastructure revenue of $102 million, an increase of $5 million or 5% as compared to the first quarter of 2026, and an increase of $21 million or 26% as compared to the second quarter of 2025

Generated record Chemical Technologies revenue of $96 million, an increase of $18 million or 23% sequentially, as compared to the first quarter of 2026

Executed Definitive Agreement with a large public operator for the conveyance of 14 saltwater disposal wells ("SWDs") as well as the development of a new pipeline project supported by a 128-million-barrel minimum volume commitment in the Northern Delaware Basin

GAINESVILLE, Texas, Aug. 4, 2026 /PRNewswire/ -- Select Water Solutions, Inc. (NYSE: WTTR) ("Select," the "Company," "we" or "us"), a leading provider of sustainable water and chemical solutions, today announced its financial and operating results for the quarter ended June 30, 2026.

John Schmitz, Chairman of the Board, President and CEO, stated, "The second quarter was a very strong quarter for Select across all three operating segments, with both our Water Infrastructure and Chemical Technologies segments producing record revenue and gross profit in the quarter. During the second quarter of 2026, we delivered strong consolidated revenue and gross profit growth, resulting in $23 million of net income and $93 million of Adjusted EBITDA, respectively.

"We continue to increase our produced water volumes handled in the Water Infrastructure segment, with approximately 1.5 million barrels of produced water recycled or disposed per day in the second quarter, while also seeing the benefit of increased skim oil volumes and pricing, resulting in record quarterly revenue of $102 million and gross margins before D&A of 58% for the segment in the second quarter. We expect to see further growth in the third quarter and are well on track to meet the upper end of our full year guidance for the segment, setting the stage for solid year-over-year growth into 2027. Further supporting this growth profile is the expansion of our multi-basin relationship and operations with a key customer through the execution of a strategic minimum volume commitment contract award, comprised of a 128-million-barrel commitment over a seven-year term. Furthermore, the agreement includes the direct conveyance of a portfolio of underutilized, but strategic SWDs across Lea and Eddy Counties, New Mexico. We continue to find ways to collaborate with our customers to maximize the value of existing assets and to optimize produced water management as part of their long-term development planning. We view this contract as a strong validation of the strategic value proposition of Select's broad and expanding commercial network of integrated recycling and disposal solutions.

"As our system continues to grow throughout the Northern Delaware Basin, Select's backlog of potential opportunities has continued to evolve as well, and we are acutely focused on prudent growth that prioritizes long-term contracts, strong cash flow streams, and increased utilization across our networks. In support of our latest infrastructure contract awards and opportunities, we now expect net capital expenditures of $250 – $290 million in 2026.

"Elsewhere, our Chemical Technologies segment saw significant sequential improvement, coming in well above our expectations, with a 23% increase in revenue and 30% increase in gross profit before D&A as compared to the first quarter of 2026. The $96 million of Chemical Technologies revenue in the second quarter was a segment record, and we continue to identify ways to deliver strong margins, despite increases to oil-based raw material input costs, with margins of 20% in the quarter. Our in-basin manufacturing, rapid new product development pace, and steady field execution have driven market share gains while increased completions intensity and complexity, and growing interest in surfactant technology, have supported increased demand for our higher margin product offerings.

"Our Water Services segment also outperformed our expectations during the second quarter, with revenue growth of 4% and gross profit before D&A growth of 9% as compared to the first quarter of 2026. We have been pleased with the year-to-date performance of our last-mile water logistics and delivery business, and current macro trends remain supportive of sustained performance over the second half of the year.

"In summary, I am pleased with the ongoing strategic execution in our Water Infrastructure business, and our ability to grow and take market share in our Water Services and Chemical Technologies segments. Altogether we expect another strong quarter ahead, and on a consolidated basis, we anticipate Adjusted EBITDA in the third quarter to be an estimated $90 – $94 million. With the support of a healthy balance sheet, we are well positioned to continue to invest in the attractive growth opportunities in front of us in order to deliver long-term value to our customers, employees, and stakeholders," concluded Schmitz.

Second Quarter 2026 Consolidated Financial Information

Revenue for the second quarter of 2026 was $395.8 million as compared to $366.0 million in the first quarter of 2026 and $364.2 million in the second quarter of 2025. Net income for the second quarter of 2026 was $22.6 million as compared to net income of $9.4 million in the first quarter of 2026 and net income of $11.7 million in the second quarter of 2025.

For the second quarter of 2026, gross profit was $76.8 million, as compared to $65.3 million in the first quarter of 2026 and $57.8 million in the second quarter of 2025. Total gross margin was 19.4% in the second quarter of 2026 as compared to 17.8% in the first quarter of 2026 and 15.9% in the second quarter of 2025. Gross profit before D&A was $124.1 million for the second quarter of 2026 as compared to $111.0 million for the first quarter of 2026 and $98.8 million for the second quarter of 2025. Gross margin before D&A for the second quarter of 2026 was 31.3% as compared to 30.3% for the first quarter of 2026 and 27.1% for the second quarter of 2025.

SG&A during the second quarter of 2026 was $41.2 million as compared to $40.6 million during the first quarter of 2026 and $38.9 million during the second quarter of 2025. SG&A during the second and first quarters of 2026 was impacted by transaction costs of $0.6 million and $0.3 million, respectively, while SG&A during the second quarter of 2025 was impacted by transaction costs of $1.7 million.

Adjusted EBITDA was $92.7 million in the second quarter of 2026 as compared to $77.6 million in the first quarter of 2026 and $72.6 million in the second quarter of 2025. Adjusted EBITDA during the second quarter of 2026 was adjusted for $0.6 million of non-recurring transaction costs, $0.6 million of non-cash losses in equity investments, $0.2 million of impairments and abandonments, and $0.6 million in other adjustments. Non-cash compensation expense accounted for an additional $8.4 million adjustment during the second quarter of 2026. Please refer to the end of this release for reconciliations of gross profit before D&A (non-GAAP measure) to gross profit and of Adjusted EBITDA (non-GAAP measure) to net income.

Business Segment Information

The Water Infrastructure segment generated revenues of $101.6 million in the second quarter of 2026 as compared to $96.7 million in the first quarter of 2026 and $80.9 million in the second quarter of 2025. Gross margin before D&A for Water Infrastructure was 58.3% in the second quarter of 2026 as compared to 56.2% in the first quarter of 2026 and 55.2% in the second quarter of 2025. Water Infrastructure revenues increased 5.0% sequentially relative to the first quarter of 2026, driven by increases in total produced water volumes handled as well as the benefit of increased skim oil volumes and pricing. Looking ahead, the Company anticipates Water Infrastructure revenues to increase 5% – 10% as compared to the second quarter of 2026 with margins in the 56% – 58% range in the third quarter of 2026.

The Water Services segment generated revenues of $198.2 million in the second quarter of 2026 as compared to $191.2 million in the first quarter of 2026 and $215.7 million in the second quarter of 2025.  Gross margin before D&A for Water Services was 23.0% in the second quarter of 2026 as compared to 21.8% in the first quarter of 2026 and 19.6% in the second quarter of 2025. The Water Services segment revenues increased 3.6% sequentially, partially driven by modestly improved customer activity levels. For the third quarter of 2026, the Company expects steady revenues relative to the second quarter of 2026 with gross margins before D&A in the 21% – 22% range during the third quarter of 2026.

The Chemical Technologies segment generated revenues of $96.0 million in the second quarter of 2026 as compared to $78.0 million in the first quarter of 2026 and $67.7 million in the second quarter of 2025.  Gross margin before D&A for Chemical Technologies was 20.2% in the second quarter of 2026 as compared to 19.1% in the first quarter of 2026 and 17.5% in the second quarter of 2025. For the third quarter of 2026, the Company anticipates revenues of $85 – $90 million and gross margins before D&A of 20% – 21% for the segment.

Cash Flow and Capital Expenditures

Cash flow provided by operating activities for the second quarter of 2026 was $86.7 million as compared to $10.2 million in the first quarter of 2026 and $82.6 million in the second quarter of 2025. Free cash flow in the second quarter of 2026 and the first quarter of 2026 was $17.0 million and ($67.1) million, respectively and $10.8 million in the second quarter of 2025. Please refer to the end of this release for reconciliations of free cash flow (non-GAAP measure) to cash flow provided by operating activities.

Net capital expenditures for the second quarter of 2026 were $69.7 million, comprised of $71.0 million of capital expenditures partially offset by $1.3 million of cash proceeds from asset sales. Cash flows from investing activities also included $42.0 million of acquisition-related outflows for the Black River Ranch acquisition, multiple disposal acquisitions in the Northern Delaware Basin and the buyout of multiple strategic operating facility leases across our operations in Texas.

Cash flows provided by financing activities during the second quarter of 2026 were $2.9 million, primarily reflecting $13.0 million of net proceeds from an agricultural loan related to the Black River Ranch acquisition, partially offset by the payment of $9.6 million of quarterly dividends and distributions.

Balance Sheet and Capital Structure

Total cash and cash equivalents were $33.4 million as of June 30, 2026, as compared to $56.0 million and $18.1 million as of March 31, 2026, and December 31, 2025, respectively. As of June 30, 2026, the Company had $250.0 million of borrowings outstanding under the term loan component of its sustainability-linked credit facility, $12.9 million under the agricultural loan related to the Black River Ranch acquisition and no amounts drawn on the revolving credit facility, compared to $250.0 million of outstanding borrowings under the term loan and no amounts drawn on the revolving credit facility as of March 31, 2026 and $250.0 million of outstanding borrowings under the term loan and $70.0 million drawn on the revolving credit facility as of December 31, 2025, respectively.

As of June 30, 2026, the borrowing base under the Company's sustainability-linked credit facility was $264.0 million, compared to $271.3 million and $235.1 million as of March 31, 2026, and December 31, 2025, respectively. Available borrowing capacity under the sustainability-linked credit facility was approximately $244.4 million as of June 30, 2026, after giving effect to outstanding borrowings and letters of credit totaling $19.6 million. As of March 31, 2026, available borrowing capacity under the credit facility was approximately $251.7 million, after accounting for outstanding borrowings and letters of credit totaling $19.6 million.

Total liquidity was $277.8 million as of June 30, 2026, as compared to $307.7 million as of March 31, 2026, and $163.6 million as of December 31, 2025. The Company had 123,146,866 weighted average shares of Class A common stock and 12,733,751 weighted average shares of Class B common stock outstanding during the second quarter of 2026. The Company had 127,073,462 Class A shares and 11,158,101 Class B shares issued and outstanding as of June 30, 2026.

Water Infrastructure Commercial Development and Acquisition Updates

In the second quarter of 2026, Select signed a seven-year agreement with a large public operator (the "Operator") for produced water transportation across Select's Northern Delaware Basin infrastructure footprint. Under the agreement, the Operator has conveyed 14 saltwater disposal well facilities and related assets to Select in Lea and Eddy Counties, New Mexico. Additionally, Select has agreed to construct 19 miles of large-diameter pipeline to tie into Select's existing Northern Delaware Basin network to transport, recycle and/or dispose of the Operator's produced water in the region. The agreement is supported by a sizable 128-million-barrel minimum volume commitment ("MVC") over the seven-year contract period. The full project is expected to cost approximately $25 – $30 million and be operational within the next twelve months.

During the second quarter of 2026, Select also completed two additional disposal facility acquisitions in the Northern Delaware Basin to support ongoing infrastructure projects and future development opportunities. In total, during the second quarter of 2026, Select added sixteen SWDs through both direct asset conveyance and acquisition to help support our growing infrastructure development activities in the Permian Basin.

In addition to the above outlined projects and acquisitions, Select signed multiple additional commercialization contracts during the second quarter of 2026 requiring minimal incremental capital expenditures, including several MVC agreements, acreage dedications and interruptible tie-in agreements across the Permian, Bakken, MidCon and Northeast regions as well as a new mineral extraction agreement with a key strategic partner for the development of iodine extraction across the portfolio.

Second Quarter Earnings Conference Call

In conjunction with today's release, Select has scheduled a conference call on Wednesday, August 5, 2026, at 11:00 a.m. Eastern time / 10:00 a.m. Central time.  Please dial 201-389-0872 and ask for the Select Water Solutions call at least 10 minutes prior to the start time of the call, or listen to the call live over the Internet by logging on to the website at the address https://investors.selectwater.com/events-presentations/current. A telephonic replay of the conference call will be available through August 19, 2026, and may be accessed by calling 201-612-7415 using passcode 13757760#.  A webcast archive will also be available at the link above shortly after the call and will be accessible for approximately 90 days. 

About Select Water Solutions, Inc.

Select is a leading provider of sustainable water and chemical solutions to the energy industry. These solutions are supported by the Company's critical water infrastructure assets, chemical manufacturing and water treatment and recycling capabilities. As a leader in sustainable water and chemical solutions, Select places the utmost importance on safe, environmentally responsible management of water throughout the lifecycle of a well. Additionally, Select believes that responsibly managing water resources throughout its operations to help conserve and protect the environment is paramount to the Company's continued success.  For more information, please visit Select's website, https://www.selectwater.com.

Cautionary Statement Regarding Forward-Looking Statements

All statements in this communication other than statements of historical facts are forward-looking statements which contain our current expectations about our future results. We have attempted to identify any forward-looking statements by using words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast" "intend," "may," "plan," "potential," "preliminary," "project," "see," "should," "will," and other similar expressions. Examples of forward-looking statements include, but are not limited to, the expectations of plans, business strategies, objectives and growth, projected financial results and future financial and operational performance, expected capital expenditures, our share repurchase program and future dividends. Although we believe that the expectations reflected, and the assumptions or bases underlying our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause our actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. These risks and uncertainties include the risks that the benefits contemplated from our recent acquisitions may not be realized, the ability of Select to successfully integrate the acquired businesses' operations, including employees, and realize anticipated synergies and cost savings and the potential impact of the consummation of the acquisitions on relationships, including with employees, suppliers, customers, competitors and creditors. Factors that could materially impact such forward-looking statements include, but are not limited to: global economic distress, including that resulting from the sustained Russia-Ukraine war and related economic sanctions, instability and continued hostilities in the Middle East and elsewhere, including military conflict involving Iran, instability in Venezuela, economic uncertainty as a result of changing trade policies, disruptions in global oil and gas markets and inflation and elevated interest rates, each of which may decrease demand for oil and natural gas or contribute to volatility in the prices for oil and natural gas, which may decrease demand for our services; the ability to source certain raw materials and other critical components or manufactured products globally on a timely basis from economically advantaged sources, including any delays and/or supply chain disruptions; actions taken by the members of the Organization of the Petroleum Exporting Countries ("OPEC") and Russia (together with OPEC and other allied producing countries, "OPEC+") with respect to oil production levels and announcements of potential changes in such levels, including the ability of the OPEC+ countries to agree on and comply with announced supply limitations, which may be exacerbated by military conflict in the Middle East involving Iran and the resumption of sales of previously sanctioned oil from Venezuela and Russia; the impact of central bank policy actions, such as sustained, elevated  interest rates in response to, among other things, high rates of inflation, and disruptions in the bank and capital markets; the degree to which consolidation among our customers may affect spending on United States ("U.S.") drilling and completions activity, including the recent consolidation in the Permian Basin; impacts related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs; the impact of changes in diplomatic and trade relations, and the results of countermeasures and any tariff mitigation initiatives; changes in safety, health, environmental and other governmental policy and regulation; the enactment or promulgation of new laws or regulations or changes or modifications in existing laws, regulations, rules or governmental policies with respect to taxation; the level of capital spending and access to capital markets by oil and gas companies in response to changes in commodity price or reduced demand; the potential deterioration of our customers' financial condition, including defaults resulting from actual or potential insolvencies; trends and volatility in oil and gas prices, and our ability to manage through such volatility; the impact of current and future laws, rulings, governmental regulations and policies, including those related to accessing water, disposing of wastewater, transferring produced water, interstate freshwater and produced water transfer, chemicals, carbon pricing, pipeline construction, emissions, hydraulic fracturing, leasing, permitting or drilling on federal lands and various other environmental matters; regional impacts to our business, including our key infrastructure assets within the Permian Basin, the Bakken, and the Haynesville regions; capacity constraints on regional oil, natural gas and water gathering, processing and pipeline systems that result in a slowdown or delay in drilling and completion activity, and thus a decrease in the demand for our services in our core markets; the impact of regulatory and related policy actions by federal, state and/or local governments, such as the Inflation Reduction Act of 2022, which may negatively impact the future production of oil and gas in the U.S., thereby reducing demand for our services; our ability to hire and retain key management and employees, including skilled labor; our access to capital to fund expansions, acquisitions and our working capital needs and our ability to obtain debt or equity financing on satisfactory terms, or at all; our health, safety and environmental performance; the impact of competition on our operations; the degree to which our exploration and production customers may elect to operate their water-management services in-house rather than source these services from companies like us; our level of indebtedness and our ability to comply with covenants contained in our sustainability-linked credit facility or future debt instruments; delays or restrictions in obtaining permits by us or our customers; constraints in supply or availability of equipment used in our business; the impact of advances or changes in well-completion technologies or practices that result in reduced demand for our services, either on a volumetric or time basis; changes in global political or economic conditions, generally, and in the markets we serve, including the rate of inflation and potential economic recession; acts of terrorism, war or political or civil unrest in the U.S. or elsewhere, such as the Russia-Ukraine war, the instability and continued hostilities in the Middle East, including military conflict involving Iran and any potential conflict with Venezuela; information technology failures or cyberattacks; accidents, weather, natural disasters or other events affecting our business; and the other factors discussed or referenced in the "Risk Factors" section of our most recent Annual Report on Form 10-K and those set forth from time to time in our other filings with the SEC. Investors should not place undue reliance on our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

SELECT WATER SOLUTIONS, INC

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except share and per share data)

Three months ended,

Six months ended June 30,

Revenue

June 30, 2026

March 31, 2026

June 30, 2025

2026

2025

Water Infrastructure

$

101,614

$

96,736

$

80,855

$

198,350

$

153,246

Water Services

198,153

191,231

215,660

389,384

441,308

Chemical Technologies

96,040

77,991

67,700

174,031

144,045

Total revenue

395,807

365,958

364,215

761,765

738,599

Costs of revenue

Water Infrastructure

42,419

42,352

36,211

84,771

69,704

Water Services

152,654

149,454

173,312

302,108

355,030

Chemical Technologies

76,668

63,130

55,885

139,798

120,613

Depreciation, amortization and accretion

47,225

45,742

41,054

92,967

79,729

Total costs of revenue

318,966

300,678

306,462

619,644

625,076

Gross profit

76,841

65,280

57,753

142,121

113,523

Operating expenses

Selling, general and administrative

41,178

40,551

38,935

81,729

76,367

Depreciation and amortization

1,209

1,121

1,918

2,330

2,843

Impairments and abandonments

239

5,708

1,477

5,947

2,625

Lease abandonment costs

(129)

(68)

(2)

(197)

722

Total operating expenses

42,497

47,312

42,328

89,809

82,557

Income from operations

34,344

17,968

15,425

52,312

30,966

Other income (expense)

Gain on sales of property and equipment and divestitures, net

164

405

6,503

569

7,868

Interest expense, net

(5,021)

(5,907)

(5,645)

(10,928)

(10,521)

Other

5

(311)

92

(306)

421

Income before income tax expense and equity in losses of unconsolidated entities

29,492

12,155

16,375

41,647

28,734

Income tax expense

(6,360)

(2,433)

(4,521)

(8,793)

(7,415)

Equity in losses of unconsolidated entities

(570)

(290)

(183)

(860)

(88)

Net income

22,562

9,432

11,671

31,994

21,231

Less: net income attributable to noncontrolling interests

(1,527)

(826)

(1,024)

(2,353)

(2,345)

Net income attributable to Select Water Solutions, Inc

$

21,035

$

8,606

$

10,647

$

29,641

$

18,886

Weighted average shares outstanding:

Class A—Basic

123,146,866

110,145,655

101,527,407

116,682,176

101,161,203

Class B—Basic

12,733,751

16,221,101

16,221,101

14,467,792

16,221,101

Net income per share attributable to common stockholders:

Class A—Basic

$

0.17

$

0.08

$

0.10

$

0.25

$

0.19

Class B—Basic

$

$

$

$

$

Weighted average shares outstanding:

Class A—Diluted

125,432,751

112,530,858

102,860,676

119,054,382

103,060,299

Class B—Diluted

12,733,751

16,221,101

16,221,101

14,467,792

16,221,101

Net income per share attributable to common stockholders:

Class A—Diluted

$

0.17

$

0.08

$

0.10

$

0.25

$

0.18

Class B—Diluted

$

$

$

$

$

 

SELECT WATER SOLUTIONS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands, except share data)

June 30, 2026

March 31, 2026

December 31, 2025

Assets

Current assets

Cash and cash equivalents

$

33,396

$

55,970

$

18,084

Accounts receivable trade, net of allowance for credit losses

319,867

317,748

263,965

Accounts receivable, related parties

57

22

63

Inventories

47,996

37,313

34,278

Prepaid expenses and other current assets

34,821

33,357

37,996

Total current assets

436,137

444,410

354,386

Property and equipment

1,796,566

1,672,966

1,629,406

Accumulated depreciation

(770,358)

(736,935)

(717,223)

Total property and equipment, net

1,026,208

936,031

912,183

Right-of-use assets, net

28,812

32,195

28,708

Goodwill

48,485

48,485

48,485

Other intangible assets, net

108,038

101,999

106,204

Deferred tax assets, net

45,849

48,337

48,881

Investments in unconsolidated entities

77,140

77,709

78,234

Other long-term assets

17,072

17,709

18,531

Total assets

$

1,787,741

$

1,706,875

$

1,595,612

Liabilities and Equity

Current liabilities

Accounts payable

$

63,304

$

55,065

$

49,682

Accrued accounts payable

49,309

36,846

46,275

Accounts payable and accrued expenses, related parties

3,422

3,583

3,634

Accrued salaries and benefits

26,512

15,772

17,702

Accrued insurance

16,732

18,722

22,272

Sales tax payable

2,906

3,142

2,435

Accrued expenses and other current liabilities

39,044

36,573

37,549

Current operating lease liabilities

11,355

14,343

14,247

Current portion of long-term debt

63,150

46,875

31,250

Current portion of finance lease obligations

641

655

650

Total current liabilities

276,375

231,576

225,696

Long-term tax receivable agreements liabilities

50,095

43,421

43,421

Long-term operating lease liabilities

20,368

23,724

21,533

Long-term debt, net of deferred debt issuance costs

196,439

199,645

285,043

Other long-term liabilities

106,944

88,876

92,852

Total liabilities

650,221

587,242

668,545

Commitments and contingencies

Class A common stock, $0.01 par value

1,271

1,218

1,049

Class B common stock, $0.01 par value

112

162

162

Additional paid-in capital

1,203,251

1,166,419

989,329

Accumulated deficit

(155,283)

(176,318)

(184,924)

Total stockholders' equity

1,049,351

991,481

805,616

Noncontrolling interests

88,169

128,152

121,451

Total equity

1,137,520

1,119,633

927,067

Total liabilities and equity

$

1,787,741

$

1,706,875

$

1,595,612

 

SELECT WATER SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

Three months ended

Six months ended

June 30, 2026

March 31, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Cash flows from operating activities

Net income

$

22,562

$

9,432

$

11,671

$

31,994

$

21,231

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation, amortization and accretion

48,434

46,863

42,972

95,297

82,572

Deferred tax expense

6,412

2,394

4,472

8,806

6,958

Gain on disposal of property and equipment and divestitures

(164)

(405)

(6,503)

(569)

(7,868)

Equity in losses of unconsolidated entities

570

290

183

860

88

Credit loss (recovery) expense

(452)

737

708

285

1,222

Amortization and write off of debt issuance costs

416

413

405

829

1,403

Inventory adjustments

39

98

60

137

20

Equity-based compensation

8,376

5,825

3,198

14,201

6,679

Impairments and abandonments

239

5,708

1,477

5,947

2,625

Other operating items, net

670

598

666

1,268

1,153

       Changes in operating assets and liabilities

       Accounts receivable

(1,702)

(54,479)

28,308

(56,181)

(28,809)

              Prepaid expenses and other assets

(11,809)

2,100

12,789

(9,709)

4,123

Accounts payable and accrued liabilities

13,145

(9,332)

(17,820)

3,813

(13,872)

   Net cash provided by operating activities

86,736

10,242

82,586

96,978

77,525

Cash flows from investing activities

       Purchase of property and equipment

(71,019)

(78,377)

(79,406)

(149,396)

(127,833)

Equity-method and preferred stock investments

(500)

(500)

(72,059)

Acquisitions, net of cash received

(41,992)

(210)

(3,225)

(42,202)

(17,205)

Proceeds received from sales of property and equipment

1,298

1,056

7,659

2,354

9,603

       Net cash used in investing activities

(112,213)

(77,531)

(74,972)

(189,744)

(207,494)

Cash flows from financing activities

Borrowings from revolving line of credit

43,500

25,000

43,500

65,000

Payments on revolving line of credit

(113,500)

(113,500)

(125,000)

Borrowings from long-term debt

12,992

12,992

250,000

Payments on long-term debt

(54)

(54)

Payments of finance lease obligations

(161)

(158)

(224)

(319)

(313)

Payments of debt issuance costs

(101)

(515)

(101)

(7,867)

Net proceeds from underwritten offering

(75)

191,705

191,630

Dividends and distributions paid

(9,576)

(8,752)

(8,306)

(18,328)

(16,873)

Payments under tax receivable agreements

(77)

Contributions from noncontrolling interests

500

500

2,875

Repurchase of common stock

(621)

(7,618)

(286)

(8,239)

(6,577)

       Net cash provided by financing activities

2,904

105,177

15,669

108,081

161,168

Effect of exchange rate changes on cash

(1)

(2)

11

(3)

9

Net (decrease) increase in cash and cash equivalents

(22,574)

37,886

23,294

15,312

31,208

Cash and cash equivalents, beginning of period

55,970

18,084

27,892

18,084

19,978

Cash and cash equivalents, end of period

$

33,396

$

55,970

$

51,186

$

33,396

$

51,186

Comparison of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, gross profit before depreciation, amortization and accretion ("D&A"), gross margin before D&A and free cash flow are not financial measures presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). We define EBITDA as net income (loss), plus interest expense, income taxes and depreciation, amortization and accretion. We define Adjusted EBITDA as EBITDA, plus any impairment and abandonment charges or asset write-offs pursuant to GAAP, plus non-cash losses on the sale of assets or subsidiaries, non-cash compensation expense, and non-recurring or unusual expenses or charges, including severance expenses, transaction costs, or facilities-related exit and disposal-related expenditures, plus/(minus) foreign currency losses/(gains), plus/(minus) losses/(gains) on unconsolidated entities plus tax receivable agreements expense and less remeasurement gain on business combination. We define gross profit before D&A as revenue less cost of revenue, excluding cost of sales D&A expense. We define gross margin before D&A as gross profit before D&A divided by revenue. We define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment, plus proceeds received from sale of property and equipment. EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A and free cash flow are supplemental non-GAAP financial measures that we believe provide useful information to external users of our financial statements, such as industry analysts, investors, lenders and rating agencies because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation,  amortization and accretion) and non-recurring items outside the control of our management team. We present EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A and free cash flow because we believe they provide useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Our board of directors, management and investors use EBITDA and Adjusted EBITDA to assess our financial performance because it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation, amortization and accretion) and items outside the control of our management team.

Net income (loss) is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. Gross profit and gross margin are the GAAP measures most directly comparable to gross profit before D&A and gross margin before D&A, respectively. Net cash provided by (used in) operating activities is the GAAP measure most directly comparable to free cash flow. Our non-GAAP financial measures should not be considered as alternatives to the most directly comparable GAAP financial measure. Each of these non-GAAP financial measures has important limitations as an analytical tool due to exclusion of some but not all items that affect the most directly comparable GAAP financial measures. You should not consider EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A or free cash flow in isolation or as substitutes for an analysis of our results as reported under GAAP. Because EBITDA, Adjusted EBITDA, gross profit before D&A, gross margin before D&A and free cash flow may be defined differently by other companies in our industry, our definitions of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

For forward-looking non-GAAP measures, the Company is unable to provide a reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measure as the information necessary for a quantitative reconciliation, including potential acquisition-related transaction costs as well as the purchase price accounting allocation of the recent acquisitions and the resulting impacts to depreciation, amortization and accretion expense, among other items is not available to the Company without unreasonable efforts due to the inherent difficulty and impracticability of predicting certain amounts required by GAAP with a reasonable degree of accuracy at this time.

The following table presents a reconciliation of free cash flow to net cash provided by operating activities, which is the most directly comparable GAAP measure for the periods presented:

Three months ended

June 30, 2026

March 31, 2026

June 30, 2025

(unaudited) (in thousands)

Net cash provided by operating activities

$

86,736

$

10,242

$

82,586

Purchase of property and equipment

(71,019)

(78,377)

(79,406)

Proceeds received from sale of property and equipment

1,298

1,056

7,659

Free cash flow

$

17,015

$

(67,079)

$

10,839

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to our net income, which is the most directly comparable GAAP measure for the periods presented:

Three months ended,

June 30, 2026

March 31, 2026

June 30, 2025

(unaudited) (in thousands)

Net income

$

22,562

$

9,432

$

11,671

Interest expense, net

5,021

5,907

5,645

Income tax expense

6,360

2,433

4,521

Depreciation, amortization and accretion

48,434

46,863

42,972

EBITDA

82,377

64,635

64,809

Impairments and abandonments

239

5,708

1,477

Non-cash loss on sale of assets or subsidiaries

76

42

264

Non-cash compensation expenses

8,376

6,020

3,198

Transaction costs

567

327

2,018

Lease abandonment costs

(129)

(68)

(2)

Other

671

670

667

Equity in losses of unconsolidated entities

570

290

183

Adjusted EBITDA

$

92,747

$

77,624

$

72,614

The following table presents a reconciliation of gross profit before D&A to total gross profit, which is the most directly comparable GAAP measure, and a calculation of gross margin before D&A for the periods presented:

Three months ended,

June 30, 2026

March 31, 2026

June 30, 2025

(unaudited) (in thousands)

Gross profit by segment

Water Infrastructure

$

30,488

$

26,338

$

22,392

Water Services

28,697

25,865

25,259

Chemical Technologies

17,656

13,077

10,102

As reported gross profit

76,841

65,280

57,753

Plus D&A

Water Infrastructure

28,707

28,046

22,252

Water Services

16,802

15,912

17,089

Chemical Technologies

1,716

1,784

1,713

Total D&A

47,225

45,742

41,054

Gross profit before D&A

$

124,066

$

111,022

$

98,807

Gross profit before D&A by segment

Water Infrastructure

59,195

54,384

44,644

Water Services

45,499

41,777

42,348

Chemical Technologies

19,372

14,861

11,815

Total gross profit before D&A

$

124,066

$

111,022

$

98,807

Gross margin before D&A by segment

Water Infrastructure

58.3 %

56.2 %

55.2 %

Water Services

23.0 %

21.8 %

19.6 %

Chemical Technologies

20.2 %

19.1 %

17.5 %

Total gross margin before D&A

31.3 %

30.3 %

27.1 %

 

Contacts:       
Select Water Solutions, Inc.
Garrett Williams – VP, Corporate Finance & Investor Relations
(713) 296-1010
IR@selectwater.com

Dennard Lascar Investor Relations
Ken Dennard / Natalie Hairston
(713) 529-6600
WTTR@dennardlascar.com

Cision View original content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-second-quarter-2026-financial-operational-and-strategic-updates-302842923.html

SOURCE Select Water Solutions, Inc.